Analysis of Financial Feasibility and Business Economics Manalagi Mango Cultivation
(Case Study in Mertani Village, Karanggeneng District, Lamongan Regency)
DOI:
https://doi.org/10.30737/agrinika.v7i2.4905Keywords:
Business Economics, Financial feasibility, IRR, Manalagi mango cultivation, NPVAbstract
The assessment of the feasibility of Manalagi Mango cultivation in Mertani Village, Karanggeneng District, Lamongan Regency, and the analysis of the sensitivity of this cultivation to increased production costs, decreased production, and reduced output prices are the main objectives of this study. The study was conducted in Mertani Village, Karanggeneng District, Lamongan Regency, using a census approach encompassing all populations as respondents. Both primary and secondary data were employed, with data analysis involving quantitative metrics and sensitivity rate analysis using a 15% discount factor. Qualitative descriptive analysis was utilized to evaluate technical cultivation aspects and market factors. Data collection occurred in March 2021. The findings revealed that intensive Manalagi Mango cultivation in the area was financially feasible, with a Gross Benefit Cost Ratio of 4.7, Net Benefit Cost Ratio of 9.94, NPV of IDR 278,880,609, and an IRR of 35%. Additionally, the study demonstrated the resilience of mango cultivation to potential challenges, including a 10% increase in production costs, a 25% decrease in production, or a 10% reduction in output prices, highlighting its feasibility and profitability. The study also noted the favorable climate and rainfall conditions for Manalagi mangoes, though technological adoption among farmers remained limited. Despite variances in sales compared to other crops, the mango cultivation business in Mertani Village remains promising.
References
Abbas, R., Ayyaz, S., Baker, I., Beyer, R., Brown, E., Duthie, R., Johnson, P., Kristedi, T., Kumar, S., Macintosh, H., Markham, R., Hoa, N. Van, Oakshott, J., Pagnchak-Roat, M., Palanivel, H., Prowse, W., Sophornthida, L., & Wandschneide, T. (2019). Analysis research of mango markets, trade and strategic research issues in the Asia-Pacific. In ACIAR G.
Adeyonu, A. G., Balogun, O. L., Ajiboye, B. O., Oluwatayo, I. B., & Otunaiya, A. O. (2019). Sweet potato production efficiency in Nigeria: Application of data envelopment analysis. AIMS Agriculture and Food, 4(3), 672–684. https://doi.org/10.3934/agrfood.2019.3.672
Anwar, C., Aziz, S. K., Indriyani, D., Ralindra, D. F., & Wahyuni, F. (2021). Perencanaan Jaringan Irigasi Hidroponik Guna Ekstensifikasi Lahan pada Sawah Tadah Hujan di Kelurahan Made, Kecamatan Sambikerep, Kota Surabaya. Jurnal Aplikasi Teknik Sipil, 19(2), 167. https://doi.org/10.12962/j2579-891x.v19i2.8621
Arjunan, K. (2022). A New Method to Estimate NPV and IRR from the Capital Amortization Schedule and the Advantages of the New Method. Australasian Accounting, Business and Finance Journal, 16(6), 23–44. https://doi.org/10.14453/aabfj.v16i6.03
Cusworth, G. (2020). Falling short of being the ‘good farmer’: Losses of social and cultural capital incurred through environmental mismanagement, and the long-term impacts agri-environment scheme participation. Journal of Rural Studies, 75, 164–173. https://doi.org/https://doi.org/10.1016/j.jrurstud.2020.01.021
Fisu, A. A., Didiharyono, D., & Bakhtiar, B. (2020). Economic & Financial Feasibility Analysis of Tarakan Fishery Industrial Estate Masterplan. IOP Conference Series: Earth and Environmental Science, 469(1). https://doi.org/10.1088/1755-1315/469/1/012002
Flores, E. D., & Cruz, R. S. M. D. (2017). Value chain improvement of fresh sweet potato through the utilization of mechanical harvester. Agricultural Engineering International: CIGR Journal, 19(4), 159–169.
Hamidah, E., Rahayu, E. S., Sutrisno, J., & Marwanti, S. (2021). Economic analysis of sweet potato (Ipomoea batata L.) farming in Lamongan regency. IOP Conference Series: Earth and Environmental Science, 637(1). https://doi.org/10.1088/1755-1315/637/1/012016
Hamidah, Emmy, Rahayu, E. S., Sutrisno, J., & Marwanti, S. (2021). Determination of Effectiveness and Efficiency of Production Factors in Sweet Potato Farming in Lamongan, Indonesia. International Journal on Advanced Science, Engineering and Information Technology, 11(6), 2180–2188. https://doi.org/10.18517/ijaseit.11.6.15245
Imai, K., Gaiha, R., & Bresciani, F. (2019). The labor productivity gap between the agricultural and nonagricultural sectors, and poverty and inequality reduction in Asia. Asian Development Review, 36(1), 112–135. https://doi.org/10.1162/adev_a_00125
Karuniawan, A., Maulana, H., Anindita, P. A., Yoel, A., Ustari, D., Suganda, T., & Concibido, V. (2021). Storage root yield and sweetness level selection for new honey sweet potato (Ipomoea batatas [L.] Lam). Open Agriculture, 6(1), 329–345. https://doi.org/10.1515/opag-2021-0219
Katiraee, N., Battini, D., Battaia, O., & Calzavara, M. (2019). Human diversity factors in production system modelling and design: State of the art and future researches. IFAC-PapersOnLine, 52(13), 2544–2549. https://doi.org/10.1016/j.ifacol.2019.11.589
Liantoni, F., & Hermanto, L. A. (2017). Adaptive Ant Colony Optimization on Mango Classification Using K-Nearest Neighbor and Support Vector Machine. Journal of Information Systems Engineering and Business Intelligence, 3(2), 75. https://doi.org/10.20473/jisebi.3.2.75-79
Loutzenhiser, G., & Mann, E. (2021). Liquidity issues: solutions for the asset rich, cash poor. Fiscal Studies, 42(3–4), 651–675. https://doi.org/10.1111/1475-5890.12281
Magagula, N., Mabuza, M. P., & Zubuko, N. (2020). Effects of Plant Density and Planting Pattern on Growth and Seed Yield of Groundnuts [Arachis hypogaea (l.)] in the Wet Middleveld of Eswatini. Asian Plant Research Journal, 3(2), 1–12. https://doi.org/10.9734/aprj/2019/v3i230065
Maghfiroh, U., & Hariani, S. A. (2022). Analysis of the Relation of Mango Plants in Jember Using the Taximetry Method. Jurnal Bioterdidik: Wahana Ekspresi Ilmiah, 10(1), 71–77. https://doi.org/10.23960/jbt.v10i1.23466
Maulida, D., & Andriani, D. (2022). Risk Analysis of Indonesian Mango Sustainable Supply Chain For Singapore Market. Habitat, 33(3), 263–275. https://doi.org/10.21776/ub.habitat.2022.033.3.26
Musliu, A., Frangu, B., Popp, J. S., Thomsen, M., & Kemper, N. (2019). Technical efficiency estimation of dairy farming in Kosovo. New Medit, 18(3), 77–84. https://doi.org/10.30682/nm1903f
Nimoh, F., Richmond Anaman, R., Asiamah, M. T., Yeboah, B., Agyekum, I., Kpe, P. D. K., & Kouao, D. K. (2020). Financial performance and constraints in gari production in Kumasi, Ghana. African Journal of Food, Agriculture, Nutrition and Development, 20(4), 16085–16098. https://doi.org/10.18697/ajfand.92.18410
Pambudi Nurwantara, M., Raharja, S., & Udin, F. (2017). Financial Feasibility Analysis of Small and Medium Business Development CV. XYZ in Madiun East Java. SEAS (Sustainable Environment Agricultural Science), 1(1), 19. https://doi.org/10.22225/seas.1.1.436.19-26
Rohman, A. K., & Zulfikar. (2021). Diversity tree varieties mango (Mangifera indica L.) in critical areas. AGARICUS: Advances Agriculture Science & Farming, 1(1), 1–5.
Utami, S., Baskoro, K., Perwati, L. K., & Murningsih, M. (2019). Keragaman Varietas Mangga (Mangifera indica L.) Di Kotamadya Semarang Jawa Tengah. Bioma : Berkala Ilmiah Biologi, 21(2), 121–125. https://doi.org/10.14710/bioma.21.2.121-125
Vermeulen, S. J., Dinesh, D., Howden, S. M., Cramer, L., & Thornton, P. K. (2018). Transformation in Practice: A Review of Empirical Cases of Transformational Adaptation in Agriculture Under Climate Change. Frontiers in Sustainable Food Systems, 2(October), 17. https://doi.org/10.3389/fsufs.2018.00065
Widyasari, R. A. H. E., Nurdialy, M., & Fadhilah, J. (2022). Financial Feasibility Analysis of Product Modification Katuk and Spinach Brownies Tartlet as an Alternative Breastfeeding Mother’s Snack. E3S Web of Conferences, 348. https://doi.org/10.1051/e3sconf/202234800036
Yan, R., & Zhang, Y. (2022). The Introduction of NPV and IRR. Proceedings of the 2022 7th International Conference on Financial Innovation and Economic Development (ICFIED 2022), 648 (Icfied), 1472–1476. https://doi.org/10.2991/aebmr.k.220307.241
Downloads
Published
How to Cite
Issue
Section
License
Copyright (c) 2023 Emmy Hamidah
This work is licensed under a Creative Commons Attribution-NonCommercial-NoDerivatives 4.0 International License.
Authors who publish in this journal agree to the following terms:
- Authors retain copyright with the work simultaneously licensed under a Creative Commons Attribution License (https://creativecommons.org/licenses/by-nc-nd/4.0/) that allows others to share the work with an acknowledgement of the work's authorship and initial publication in this journal. Permitted third-party reuse is defined by the Creative Commons Attribution-NonCommercial-NoDerivs (CC BY-NC-ND). This permission allows users to copy and distribute the Article, provided this is not done for commercial purposes and further does not permit distribution of the Article if it is changed or edited in any way, and provided the user gives appropriate credit (with a link to the formal publication through the relevant DOI), provides a link to the license, and that the licensor is not represented as endorsing the use made of the work.
- Authors are able to enter into separate, additional contractual arrangements for the non-exclusive distribution of the journal's published version of the work (e.g., post it to an institutional repository or publish it in a book), with an acknowledgement of its initial publication in this journal.
- Authors are permitted and encouraged to post their work online (e.g., in institutional repositories or on their website) prior to and during the submission process, as it can lead to productive exchanges, as well as earlier and greater citation of published work.
